Consolidated Financial Results


	04/3	05/3	06/3	07/3	08/3	09/3

Net Sales (¥Million)	523,528	559,006	580,309	620,769	623,050	518,036

Cost of Sales (¥Million)	377,422	398,186	407,940	436,548	453,255	387,701

% of Net Sales	72.1	71.2	70.3	70.3	72.7	74.8

SG&A Expenses (¥Million)	118,615	121,780	129,255	136,147	132,042	126,319

% of Net Sales	22.6	21.8	22.3	22.0	21.2	24.4

Operating Income (¥Million)	27,491	39,040	43,114	48,074	37,753	4,016

% of Net Sales	5.3	7.0	7.4	7.7	6.1	0.8

Income before Income Taxes and Minority Interests (¥Million)	22,536	33,093	39,671	41,383	23,888	-29,048

% of Net Sales	4.3	5.9	6.8	6.7	3.8	-5.6

Net Income (¥Million)	14,176	21,534	23,745	25,147	12,188	-23,149

% of Net Sales	2.7	3.9	4.1	4.1	2.0	-4.5