Consolidated Financial Results


	03/3	04/3	05/3	06/3	07/3	08/3

Net Sales (¥Million)	440,567	523,528	559,006	580,309	620,769	623,050

Cost of Sales (¥Million)	315,530	377,422	398,186	407,940	436,548	453,255

% of Net Sales	71.6	72.1	71.2	70.3	70.3	72.7

SG&A Expenses (¥Million)	107,123	118,615	121,780	129,255	136,147	132,042

% of Net Sales	24.3	22.6	21.8	22.3	22.0	21.2

Operating Income (¥Million)	17,914	27,491	39,040	43,114	48,074	37,753

% of Net Sales	4.1	5.3	7.0	7.4	7.7	6.1

Income before Income Taxes and Minority Interests (¥Million)	9,614	22,536	33,093	39,671	41,383	23,888

% of Net Sales	2.2	4.3	5.9	6.8	6.7	3.8

Net Income (¥Million)	5,647	14,176	21,534	23,745	25,147	12,188

% of Net Sales	1.3	2.7	3.9	4.1	4.1	2.0